| Consolidated Profit & Loss Account - IFRS |
| (US $ in million) |
|
| Particulars |
June 05 |
June 06 |
June 07 |
| Total Revenue |
95.26 |
116.28 |
174.62 |
| Expenses |
|
|
|
| Material consumed |
30.25 |
30.28 |
47.32 |
| Employee costs |
20.67 |
26.83 |
42.51 |
| Gross Earning |
44.34 |
59.17 |
84.78 |
| Other expenses |
10.48 |
11.70 |
15.46 |
| Operating Profits / EBITDA |
33.86 |
47.46 |
69.32 |
| Depreciation & amortization |
11.62 |
18.08 |
19.22 |
| EBIT |
22.24 |
29.38 |
50.10 |
| Interest cost |
2.72 |
3.26 |
0.17 |
| EBT Before Other Income |
19.52 |
26.13 |
49.93 |
| Other income |
3.31 |
1.84 |
2.53 |
| Net income before tax |
22.83 |
27.97 |
52.45 |
| TAX |
2.30 |
3.31 |
8.49 |
| Net income after Tax |
20.53 |
24.66 |
43.96 |
| Minority share |
0.19 |
0.00 |
0.00 |
| Net Inocme |
20.72 |
24.66 |
43.96 |
|
|
|
