| Consolidated
Profit & Loss Account - Indian GAAP |
| (US
$ in million) |
|
| Particulars |
June
05 |
June
06 |
June
07 |
| Total
Revenue |
95.26 |
116.28 |
174.62
|
| Expenses
|
|
|
|
| Material
consumed |
30.25 |
30.28
|
47.33 |
| Employee
costs |
20.66
|
26.55
|
41.47
|
| Gross
Earning |
44.35 |
59.45 |
85.82 |
| Other
expenses |
10.49 |
11.00 |
15.47 |
| Operating
Profits / EBITDA |
33.86 |
48.45
|
70.35 |
| Depreciation
& Amortization |
11.23 |
16.23 |
24.99
|
| EBIT |
22.63
|
32.22 |
45.36 |
| Interest
cost |
2.66 |
3.19 |
0.18 |
| EBT
Before Other Income
|
19.97 |
29.02 |
45.18 |
| Other
income |
2.55 |
1.84 |
2.52 |
| Net
income before tax |
22.52 |
30.87 |
47.70 |
| TAX
|
1.98
|
3.19
|
5.32 |
| Net
income after Tax
|
20.54
|
27.68
|
42.38
|
| Minority
share |
0.19
|
0.00 |
0.00 |
| Net
Inocme |
20.73 |
27.68 |
42.38
|
|
|
|
